What does a panel return at your venue?

Enter your own rate and occupancy. The result uses the panel's measured values and the business price excluding VAT, and you can take the full substantiation with you as a pdf.

11 weeks

indicative payback period

Outcome

Available session slots per month
86.6
Expected sold sessions per month
34.6
Revenue per month
€433.00
Electricity cost per session
€0.01
Electricity cost per month
€0.48
Revenue after calculated electricity cost
€432.52
Annual revenue after calculated electricity cost
€5,190.18
Indicative payback period
11 weeks
06121824€9,285.36month-€1,095.00paid back in month 2.5
Cumulative cashflow over 24 months, starting at the purchase price excluding VAT.

Assumptions

Weeks per month
4.33
Company depreciation period
3 years
Recommended distance
30 cm
Dose build-up at 30 cm
approximately 3 J/cm² per minute
Power consumption One and Max
measured value for the Pro only

This calculation example uses your own input. Staff, space, financing, maintenance and tax are not included. Unknown electricity cost is not deducted. The outcome is not a profit forecast.

Save your calculation

Download your input, outcome and assumptions as a pdf.

11 weeksindicative payback period
Available session slots per month
86.6
Expected sold sessions per month
34.6
Revenue per month
€433.00
Electricity cost per session
€0.01
Electricity cost per month
€0.48
Revenue after calculated electricity cost
€432.52
Annual revenue after calculated electricity cost
€5,190.18
Indicative payback period
11 weeks